ICICI Pru Guaranteed Pension Plan Flexi Calculator
What this calculator does
ICICI Pru Guaranteed Pension Plan Flexi (UIN: 105N187V11) is a non-linked, non-participating individual annuity plan built for flexibility around how - and when - your money becomes a lifelong pension. Compared to a plain vanilla annuity plan, Flexi lets you choose from five premium payment terms (Single Premium, or Limited Premium over 5, 8, 10, or 12 years), defer your annuity start for up to 20 years, and - its signature feature - commute up to 60% of your vesting amount as a tax-advantaged lump sum at vesting, taking the remainder as a guaranteed pension. You also choose an annuity option: a pure life annuity, one that returns your purchase price to your nominee, a joint life annuity covering your spouse, an annuity certain option that guarantees payouts for a fixed 10 or 20 years regardless of survival (and continues for life after that), or one that steps up 3% each year.
This calculator gives you an indicative estimate of:
- the vesting amount available at the end of any deferment period, after guaranteed additions
- the commuted lump sum you'd receive upfront and the net annuity base left to fund your pension
- the guaranteed annual pension and the amount you'll receive per installment, based on your chosen payout frequency
- the effective annuity rate - your pension as a percentage of the total premium you pay
- a trade-off table showing how the lump sum and annual pension both change as you dial the commutation percentage from 0% to 60%
Formula Used
Eligibility. Immediate Annuity requires a current age between 40 and 85, and is only available with the Single Premium option. Deferred Annuity requires a current age between 18 and 70, a deferment period of 1 to 20 years (up from 15 years on the base plan), and the age when the pension starts (current age + deferment) cannot exceed 90. Commutation is capped at 60% of the vesting amount:
Total premium paid. For Single Premium, the amount you enter is the full purchase price. For Limited Premium, the amount you enter is the annual premium, paid over 5, 8, 10, or 12 years:
Purchase price for annuity. Limited Premium earns a small illustrative loyalty addition that rises with the length of the payment term, reflecting the longer commitment:
Vesting amount. The illustrative guaranteed-addition rate rises with a longer deferment period and compounds simply (not compounded annually) over the deferment years:
Commutation. You choose what fraction of the vesting amount to take as a lump sum; the remainder becomes the base that funds your annuity:
Guaranteed annual pension. A base annuity rate - which rises with the age the pension starts, since a shorter expected payout period means a higher rate - is applied to the net annuity base and adjusted for the annuity option chosen (Return of Purchase Price, Joint Life, and Annuity Certain options pay less per year since more is guaranteed back or held in reserve) and the payout frequency:
How to Use
- Choose Annuity Start Type: Immediate (pension starts now) or Deferred (pension starts after a chosen deferment period, up to 20 years).
- Choose your Premium Payment Option: Single Premium, or Limited Premium over 5, 8, 10, or 12 years (Limited Premium is only available with Deferred Annuity, and the deferment period must be at least as long as the payment term).
- Enter your Current Age and the Purchase Price (or Annual Premium, for Limited Premium).
- If Deferred, enter the Deferment Period.
- Use the Commutation Percentage slider to decide how much of your vesting amount to take as a lump sum (0-60%) versus keep for a higher pension.
- Choose your Annuity Option (enter your spouse's age if you pick Joint Life) and your Annuity Payout Frequency, then submit to see your guaranteed pension and the commutation trade-off table.
Worked Example
A 50-year-old chooses Deferred Annuity with a 10-year deferment, Single Premium of ₹10,00,000, a 30% commutation, Life Annuity with Return of Purchase Price, paid yearly.
- Purchase price for annuity:
₹10,00,000(Single Premium, no loyalty addition) - Guaranteed addition rate for a 10-year deferment:
4.6%per annum - Vesting amount:
₹10,00,000 × (1 + 0.046 × 10) = ₹14,60,000 - Commuted lump sum at 30%:
₹14,60,000 × 0.30 = ₹4,38,000 - Net annuity base:
₹14,60,000 - ₹4,38,000 = ₹10,22,000 - Pension start age:
50 + 10 = 60, giving a base annuity rate of6.6%, plus a0.25%high-base rebate =6.85% - Guaranteed annual pension:
₹10,22,000 × 0.0685 × 0.83 (ROP option) × 1.0 (yearly) ≈ ₹58,106
This is an illustrative model of the plan's benefit structure, not a reproduction of ICICI Prudential's official annuity rate card - always refer to the insurer's benefit illustration before buying a policy.